[NASDAQ] Web.com Reports Fourth Quarter and Full Year 2016 Financial Results
[NASDAQ] Web.com Reports Fourth Quarter and Full Year 2016 Financial Results
  • By Kim Min-ji (info@koreaittimes.com)
  • 승인 2017.02.10 11:45
  • 댓글 0
이 기사를 공유합니다

  • Solid progress on Yodle integration and strong financial performance that beat profit targets and hit the high end of revenue guidance
  • Generated $128 million of operating cash flow and $106 million of free cash flow for the year
  • Paid down $81 million of debt during the year
  • Repurchased 1.7 million shares for $29 million, of which 0.7 million shares for $11 million were repurchased in the fourth quarter

JACKSONVILLE, Fla., Feb. 10, 2017 (GLOBE NEWSWIRE/KOREA IT TIMES)  -- Web.com Group, Inc. (NASDAQ:WEB), a leading provider of Internet services and online marketing solutions for small businesses, today announced results for the fourth quarter and full year ended December 31, 2016.

“Web.com reported a strong finish to 2016, with fourth quarter financial results that exceeded our expectations for profitability and were at the high end of our revenue goals.  During the quarter, our team executed on a number of our strategic priorities.  We will build on this success and momentum to realize further benefits of the Yodle integration,” said David L. Brown, chairman, chief executive officer and president of Web.com.

Brown continued, “As we begin 2017, we will remain focused on improving customer retention and product innovation, which we believe will drive accelerating growth in the second half of the year.  At the same time, we expect to continue to generate significant free cash flow that we intend to utilize to pay down debt and repurchase shares to deliver value to our shareholders."

Summary of Fourth Quarter 2016 Financial Results

  • Total revenue, calculated in accordance with U.S. generally accepted accounting principles (GAAP), was $187.2 million for the fourth quarter of 2016, compared to $138.3 million for the fourth quarter of 2015. Non-GAAP revenue was $188.9 million for the fourth quarter of 2016, compared to $141.3 million in the year ago quarter, and at the high end of the company's guidance range of $186 to $189 million.

  • GAAP operating income was $12.1 million for the fourth quarter of 2016, compared to $18.9 million for the fourth quarter of 2015, representing a 6% and 14% GAAP operating margin, respectively. Non-GAAP operating income was $41.9 million for the fourth quarter of 2016, representing a 22% non-GAAP operating margin, compared to $36.9 million for the fourth quarter of 2015, representing a 26% non-GAAP operating margin.

  • GAAP net income was $1.9 million, or $0.04 per diluted share, for the fourth quarter of 2016, representing a 1% GAAP net income margin. GAAP net income was $77.0 million, or $1.48 per diluted share, in the fourth quarter of 2015, representing a 56% GAAP net income margin. GAAP net income in the fourth quarter of 2015 was favorably impacted by the release of certain valuation allowances on the company's deferred tax assets resulting in the recognition of a large tax benefit in the quarter. Without the release of the valuation allowances, the fourth quarter tax provision would have been $6.1 million of expense. The release resulted in a benefit of $68.8 million, bringing the net tax benefit to $62.7 million, in the fourth quarter of 2015.

  • Adjusted EBITDA was $47.4 million for the fourth quarter of 2016, representing a 25% adjusted EBITDA margin, compared to $42.0 million for the fourth quarter of 2015, representing a 30% adjusted EBITDA margin.

  • The company generated cash from operations of $38.1 million for the fourth quarter of 2016, compared to $40.2 million of cash from operations for the fourth quarter of 2015.   Free cash flow was $33.6 million for the fourth quarter of 2016, compared to $36.6 million for the fourth quarter of 2015.

Fourth Quarter and Recent Business Highlights

  • Web.com's total net subscribers were approximately 3,458,000 at the end of the fourth quarter of 2016, up approximately 10,000 from the end of the third quarter of 2016.

  • Web.com's average revenue per user (ARPU) was $18.07 for the fourth quarter of 2016 compared to $13.92 for the fourth quarter of 2015.  ARPU was down sequentially during the fourth quarter of 2016 from $18.47 for the third quarter of 2016.

  • Web.com's trailing twelve month customer retention rate was 85.4% for the fourth quarter of 2016.

  • Web.com used $25.0 million in cash to reduce debt during the fourth quarter of 2016.

  • Web.com repurchased 687,000 shares for $11.1 million in the fourth quarter of 2016.

Summary of Full Year 2016 Financial Results

  • Total revenue, calculated in accordance with GAAP, was $710.5 million for 2016, compared to $543.5 million for 2015. Non-GAAP revenue was $728.9 million for 2016, compared to $559.4 million in 2015.

  • GAAP operating income was $44.7 million for 2016 compared to $61.7 million for 2015, representing a 6% and 11% GAAP operating margin, respectively. Non-GAAP operating income was $158.2 million for 2016, representing a 22% non-GAAP operating margin, compared to $138.8 million for 2015, representing a 25% non-GAAP operating margin.

  • GAAP net income was $4.0 million, or $0.08 per diluted share, for 2016, representing a 1% GAAP net income margin. GAAP net income was $90.0 million, or $1.72 per diluted share, in 2015, representing a 17% GAAP net income margin. GAAP net income for 2015 was favorably impacted by the release of certain valuation allowances on the company's deferred tax assets resulting in the recognition of a large tax benefit in the fourth quarter. Without the release of the valuation allowances, the full year 2015 tax provision would have been $20.5 million of expense. The release resulted in a benefit of $68.8 million, bringing the net tax benefit to $48.3 million for the full year 2015.

  • Adjusted EBITDA was $179.5 million for the twelve months ended December 31, 2016, representing a 25% adjusted EBITDA margin, compared to $155.8 million for the twelve months ended December 31, 2015, representing a 28% adjusted EBITDA margin.

  • Cash from operations was $127.8 million for 2016 compared to $152.7 million for 2015. Free cash flow was $105.7 million for 2016, compared to $138.0 million for 2015.

As discussed at the company's investor day on December 13, 2016, Web.com will no longer report or guide to non-GAAP net income and non-GAAP net income per diluted share to ensure compliance with the recently issued interpretations from the SEC.

Conference Call Information
Management will host a conference call today, February 9, 2017, at 5:00 p.m. ET, to discuss Web.com's fourth quarter financial results and current business outlook. There will be an accompanying slide presentation which will be available on the Investor Relations page of Web.com's website (http://ir.web.com), along with a live webcast and replay of the call. To access the call, dial 877-719-9801 (domestic) or 719-325-4768 (international). A replay of this conference call will be available until February 23, 2017 at 844-512-2921 (domestic) or 412-317-6671 (international). The replay conference ID is 8889357.

About Web.com
Web.com Group, Inc. (Nasdaq:WEB) is a global provider of a full range of Internet services to small businesses to help them compete and succeed online. Web.com meets the needs of small businesses anywhere along their lifecycle with affordable, subscription-based solutions including domains, hosting, website design and management, search engine optimization, online marketing campaigns, local sales leads, social media, mobile products, eCommerce solutions and call center services. For more information, please visit www.web.com; follow the company on Twitter @webdotcom or on Facebook at www.facebook.com/web.com.

Note to Editors: Web.com is a registered trademark of Web.com Group, Inc.

Use of Non-GAAP Financial Measures
Some of the measures in this press release are non-GAAP financial measures within the meaning of the SEC Regulation G. Web.com believes presenting non-GAAP measures is useful to investors, because it describes the operating performance of the company, in ways that management views or uses to assess the performance of the company. Web.com's management uses these non-GAAP measures as important indicators of the company's past performance and in planning and forecasting performance in future periods. The non-GAAP financial information Web.com presents may not be comparable to similarly-titled financial measures used by other companies, and investors should not consider non-GAAP financial measures in isolation from, or in substitution for, financial information presented in compliance with GAAP.

You are encouraged to review the reconciliation of non-GAAP financial measures to GAAP financial measures included elsewhere in this press release.

Relative to each of the non-GAAP measures Web.com presents, management further sets forth its rationale as follows:

  • Non-GAAP Revenue. Web.com excludes from non-GAAP revenue the impact of the fair value adjustment to amortized deferred revenue because management believes that excluding such measures helps management and investors better understand the company's revenue trends.

  • Non-GAAP Operating Income and Non-GAAP Operating Margin. Web.com excludes from non-GAAP operating income and non-GAAP operating margin, amortization of intangibles, asset impairment, fair value adjustment to deferred revenue and deferred expense, restructuring expenses, corporate development expenses, and stock-based compensation charges, because management believes that adjusting for such measures helps management and investors better understand the company's operating activities.

  • Adjusted EBITDA and Adjusted EBITDA Margin. Web.com excludes from adjusted EBITDA and adjusted EBITDA margin depreciation and amortization expense, asset impairment, income tax provision, interest expense, interest income, stock-based compensation, fair value adjustments to deferred revenue and deferred expense, corporate development expenses and restructuring expenses, because management believes that excluding such items helps investors better understand the company's operating activities.

  • Non-GAAP Cost of Revenue (excluding depreciation and amortization). Web.com excludes from non-GAAP cost of revenue (excluding depreciation and amortization) the fair value adjustment to deferred expense and stock based compensation charges because management believes that adjusting for such measures helps management and investors better understand the company's operating activities.

  • Free Cash Flow. Free cash flow is a non-GAAP financial measure that Web.com uses and defines as net cash provided by operating activities less capital expenditures. The company considers free cash flow to be a liquidity measure which provides useful information to management and investors about the amount of cash generated by the business after the acquisition of property and equipment, which can then be used for investment opportunities.

In respect of the foregoing, Web.com provides the following supplemental information to provide additional context for the use and consideration of the non-GAAP financial measures used elsewhere in this press release:

  • Stock-based compensation. These expenses consist of expenses for employee stock options and employee awards under Accounting Standards Codification ("ASC") 718-10. While stock-based compensation expense calculated in accordance with ASC 718-10 constitutes an ongoing and recurring expense, such expense is excluded from non-GAAP results because such expense is not used by management to assess the core profitability of the company's business operations. Web.com further believes these measures are useful to investors in that they allow for greater transparency to certain line items in the company's financial statements. In addition, when management performs internal comparisons to Web.com's historical operating results and compares the company's operating results to the company's competitors, management excludes this item from various non-GAAP measures.

  • Asset impairment. Web.com has recorded expenses related to asset impairment and excludes the impact of these expenses from its non-GAAP measures, because such expense is not used by management to assess the core profitability of the company's business operations.

  • Amortization of intangibles. Web.com incurs amortization of acquired intangibles under ASC 805-10-65. Acquired intangibles primarily consist of customer relationships, customer lists, non-compete agreements, trade names, and developed technology. Web.com expects to amortize for accounting purposes the fair value of the acquired intangibles based on the pattern in which the economic benefits of the intangible assets will be consumed as revenue is generated. Although the intangible assets generate revenue, the company believes the non-GAAP financial measures excluding this item provide meaningful supplemental information regarding the company's operational performance. In addition, when management performs internal comparisons to Web.com's historical operating results and compares the company's operating results to the company's competitors, management excludes this item from various non-GAAP measures.

  • Depreciation expense. Web.com records depreciation expense associated with its fixed assets. Although its fixed assets generate revenue for Web.com, the item is excluded because management believes certain non-GAAP financial measures excluding this item provide meaningful supplemental information regarding the company's operational performance. In addition, when management performs internal comparisons to Web.com's historical operating results and compares the company's operating results to the company's competitors, management excludes this item from various non-GAAP measures.

  • Restructuring expense. Web.com has recorded restructuring expenses and excludes the impact of these expenses from its non-GAAP measures, because such expense is not used by management to assess the core profitability of the company's business operations.

  • Fair value adjustment to deferred revenue and deferred expense. Web.com has recorded a fair value adjustment to acquired deferred revenue and deferred expense in accordance with ASC 805-10-65. Web.com excludes the impact of these adjustments from its non-GAAP measures, because doing so results in non-GAAP revenue and non-GAAP net income which are reflective of ongoing operating results and more comparable to historical operating results, since the majority of the company's revenue is recurring subscription revenue. Excluding the fair value adjustment to deferred revenue and deferred expense therefore facilitates management's internal comparisons to Web.com's historical operating results.

  • Corporate development expenses. Web.com incurred expenses relating to acquisitions and the successful integration of acquisitions. Web.com excludes the impact of these expenses from its non-GAAP measures, because such expense is not used by management to assess the core profitability of the company's business operations.

  • Gains or losses from asset sales or impairment and certain other transactions. Web.com excludes the impact of asset sales or impairment and certain other transactions including debt extinguishments and the sale of equity method investment from its non-GAAP measures because the impact of these items is not considered part of the company's ongoing operations.

  • Monthly average revenue per user, or ARPU. ARPU is a metric the company measures on a quarterly basis. The company defines ARPU as quarterly non-GAAP subscription revenue divided by the average of the number of subscribers at the beginning of the quarter and the number of subscribers at the end of the quarter, divided by three months. The company excludes from subscription revenue the impact of the fair value adjustments to deferred revenue resulting from acquisition-related write downs.

Forward-Looking Statements
This press release includes "forward-looking statements" including, without limitation, the statement that Web.com is confident that its differentiated set of solutions positions it well to deliver improved growth and performance going forward, that are subject to risks, uncertainties and other factors that could cause actual results or outcomes to differ materially from those contemplated by the forward-looking statements. As a result of the ultimate outcome of such risks and uncertainties, Web.com's actual results could differ materially from those anticipated in these forward-looking statements. These statements are based on Web.com's current beliefs or expectations, and there are a number of important factors that could cause the actual results or outcomes to differ materially from those indicated by these forward-looking statements, including, without limitation: risks related to the successful offering of the products and services of Web.com; the risk that the integration of Yodle may not  result in in further benefits, and other risks that may impact Web.com's business are set forth under the caption, "Risk Factors," in Web.com's Form 10-Q for the quarter ended September 30, 2016, as filed with the Securities and Exchange Commission, which is  available on a website maintained by the Securities and Exchange Commission at www.sec.gov. Web.com expressly disclaims any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements contained herein as a result of new information, future events or otherwise.

 
Web.com Group, Inc.
Consolidated Statement of Comprehensive Income
(in thousands, except for per share data)
 
 
  Three months ended
December 31,
    Twelve months ended
December 31,
  2016   2015     2016   2015
                 
Revenue $ 187,203     $ 138,320       $ 710,505     $ 543,461  
                 
Cost of revenue and operating expenses                
Cost of revenue (excluding depreciation and amortization) 56,843     45,433       224,032     184,751  
Sales and marketing 52,427     33,579       210,294     139,971  
Technology and development 17,904     9,509       65,800     35,529  
General and administrative 20,529     15,773       74,919     64,592  
Restructuring charges 1,570     224       3,617     559  
Asset impairment 7,111           9,091      
Depreciation and amortization 18,697     14,906       78,048     56,345  
Total cost of revenue and operating expenses 175,081     119,424       665,801     481,747  
                 
Income from operations 12,122     18,896       44,704     61,714  
                 
Interest expense, net (7,932 )   (4,616 )     (30,462 )   (20,013 )
Net income before income taxes 4,190     14,280       14,242     41,701  
Income tax (expense) benefit (2,276 )   62,697       (10,252 )   48,260  
Net income 1,914     76,977       3,990     89,961  
                 
Other comprehensive income (loss):                
Foreign currency translation adjustments (496 )   (289 )     (1,901 )   (724 )
Unrealized (loss) gain on investments, net of tax     (2 )     28     (31 )
Total comprehensive income $ 1,418     $ 76,686       $ 2,117     $ 89,206  
                 
                 
Net income per basic common share $ 0.04     $ 1.55       $ 0.08     $ 1.79  
                 
Net income per diluted common share $ 0.04     1.48       $ 0.08     1.72  
                 
                 

 

Web.com Group, Inc.
Consolidated Balance Sheets
(in thousands, except share count)
           
      December 31, 2016   December 31, 2015
Assets          
Current assets:          
Cash and cash equivalents     $ 20,447     $ 18,706  
Accounts receivable, net of allowance of $1,695 and $1,815, respectively     20,567     12,892  
Prepaid expenses     12,311     8,151  
Deferred expenses     60,217     59,400  
Other current assets     1,872     4,380  
Total current assets     115,414     103,529  
           
Property and equipment, net     53,132     41,963  
Deferred expenses     49,127     50,113  
Goodwill     871,751     639,145  
Intangible assets, net     413,127     318,107  
Other assets     11,282     4,482  
Total assets     $ 1,513,833     $ 1,157,339  
           
Liabilities and stockholders' equity          
Current liabilities:          
Accounts payable     $ 19,619     $ 9,974  
Accrued expenses     14,475     13,303  
Accrued compensation and benefits     18,307     13,765  
Deferred revenue     230,206     219,187  
Current portion of debt     16,847     11,169  
Deferred consideration     20,244      
Other liabilities     5,034     3,802  
Total current liabilities     324,732     271,200  
           
Deferred revenue     195,859     191,426  
Long-term debt     647,294     411,409  
Deferred tax liabilities     80,135     37,840  
Other long-term liabilities     30,361     7,287  
Total liabilities     1,278,381     919,162  
Stockholders' equity:          
Common stock, $0.001 par value per share: 150,000,000 shares authorized, 50,278,137 and 50,683,717 shares issued and outstanding at December 31, 2016 and December 31, 2015, respectively     50     51  
Additional paid-in capital     578,486     565,648  
Treasury stock at cost, 3,146,012 shares as of December 31, 2016, and 2,120,944 shares as of December 31, 2015     (62,430 )   (44,750 )
Accumulated other comprehensive loss     (4,020 )   (2,148 )
Accumulated deficit     (276,634 )   (280,624 )
Total stockholders' equity     235,452     238,177  
Total liabilities and stockholders' equity     $ 1,513,833     $ 1,157,339  
           

 

Web.com Group, Inc.
Reconciliation of GAAP to Non-GAAP Results
(in thousands, except for per share data)
(unaudited)
         
    Three months ended 
December 31,
  Twelve months ended
December 31,
    2016   2015   2016   2015
Reconciliation of GAAP revenue to non-GAAP revenue                
GAAP revenue   $ 187,203     $ 138,320     $ 710,505     $ 543,461  
Fair value adjustment to deferred revenue   1,658     3,017     18,363     15,909  
Non-GAAP revenue   $ 188,861     $ 141,337     $ 728,868     $ 559,370  
                 
Reconciliation of GAAP operating income to non-GAAP operating income                
GAAP operating income   $ 12,122     $ 18,896     $ 44,704     $ 61,714  
Amortization of intangibles   13,197     9,817     56,805     39,283  
Loss on sale of assets   7         7      
Asset impairment   7,111         9,091      
Stock based compensation   5,506     4,813     20,714     20,064  
Restructuring charges   1,570     224     3,617     559  
Corporate development   706     2     4,631     599  
Fair value adjustment to deferred revenue   1,658     3,017     18,363     15,909  
Fair value adjustment to deferred expense   68     128     301     633  
Non-GAAP operating income   $ 41,945     $ 36,897     $ 158,233     $ 138,761  
                 
Reconciliation of GAAP operating margin to non-GAAP operating margin                
GAAP operating margin   6 %   14 %   6 %   11 %
Amortization of intangibles   7     7     8     7  
Loss on sale of assets                
Asset impairment   4         1      
Stock based compensation   3     3     3     4  
Restructuring charges   1              
Corporate development           1      
Fair value adjustment to deferred revenue   1     2     3     3  
Fair value adjustment to deferred expense                
Non-GAAP operating margin   22 %   26 %   22 %   25 %
                 
                 
Diluted weighted average shares                
Dilutive shares:                
Basic weighted average common shares   49,160     49,716     49,262     50,243  
Dilutive stock options   1,035     1,886     1,265     1,757  
Dilutive restricted stock   333     469     352     426  
Dilutive performance shares   22     78     1     16  
Total dilutive weighted average common shares   50,550     52,149     50,880     52,442  
                 
                 
    Three months ended 
December 31,
  Twelve months ended
December 31,
    2016   2015   2016   2015
Reconciliation of GAAP net income to adjusted EBITDA                                
GAAP net income   $ 1,914     $ 76,977     $ 3,990     $ 89,961  
Depreciation and amortization   18,697     14,906     78,048     56,345  
Loss on sale of assets   7         7      
Asset impairment   7,111         9,091      
Stock based compensation   5,506     4,813     20,714     20,064  
Restructuring charges   1,570     224     3,617     559  
Corporate development   706     2     4,631     599  
Fair value adjustment to deferred revenue   1,658     3,017     18,363     15,909  
Fair value adjustment to deferred expense   68     128     301     633  
Interest expense, net   7,932     4,616     30,462     20,013  
Income tax expense (benefit)   2,276     (62,697 )   10,252     (48,260 )
Adjusted EBITDA   $ 47,445     $ 41,986     $ 179,476     $ 155,823  
                 
Reconciliation of GAAP net income margin to adjusted EBITDA margin                
GAAP net income margin   1 %   56 %   1 %   17 %
Depreciation and amortization   10     11     11     10  
Loss on sale of assets                
Asset impairment   4         1      
Stock based compensation   3     3     3     4  
Restructuring charges   1              
Corporate development           1      
Fair value adjustment to deferred revenue   1     2     3     3  
Fair value adjustment to deferred expense                
Interest expense, net   4     3     4     4  
Income tax expense (benefit)   1     (45 )   1     (10 )
Adjusted EBITDA margin   25 %   30 %   25 %   28 %
                 
Reconciliation of net cash provided by operating activities to free cash flow                
Net cash provided by operating activities   $ 38,093     $ 40,161     $ 127,840     $ 152,731  
Capital expenditures   (4,466 )   (3,590 )   (22,140 )   (14,747 )
Free cash flow   $ 33,627     $ 36,571     $ 105,700     $ 137,984  
                 
Net cash used in investing activities   $ (4,470 )   $ (3,590 )   $ (326,953 )   $ (16,077 )
Net cash (used in) provided by financing activities   $ (34,967 )   $ (36,259 )   $ 200,917     $ (140,431 )
                 
Revenue                
Subscription   $ 185,479     $ 136,540     $ 703,562     $ 535,706  
Professional services and other   1,724     1,780     6,943     7,755  
Total   $ 187,203     $ 138,320     $ 710,505     $ 543,461  
                 
                 
                 
                 
    Three months ended 
December 31,
  Twelve months ended
December 31,
    2016   2015   2016   2015
Stock based compensation                
Cost of revenue   $ 64     $ 446     $ 1,097     $ 1,933  
Sales and marketing   1,497     1,023     5,266     4,632  
Technology and development   1,074     666     3,799     2,947  
General and administrative   2,871     2,678     10,552     10,552  
Total   $ 5,506     $ 4,813     $ 20,714     $ 20,064  
                 
Reconciliation of GAAP cost of revenue (excluding depreciation and amortization) to non-GAAP cost of revenue (excluding depreciation and amortization)                
Cost of revenue (excluding depreciation and amortization)   56,843     45,433     224,032     184,751  
Fair value adjustment to deferred expense   (68 )   (128 )   (301 )   (633 )
Stock based compensation   (64 )   (446 )   (1,097 )   (1,933 )
Non-GAAP cost of revenue (excluding depreciation and amortization)   $ 56,711     $ 44,859     $ 222,634     $ 182,185  
                 
                 
    Three months
ended
December 31,
2016
  Three months
ended
December 31, 2015
  Three months
ended
September 30,
2016
   
Reconciliation of GAAP revenue to non-GAAP subscription revenue used in ARPU                
GAAP revenue   $ 187,203     $ 138,320     $ 190,686      
Fair value adjustment to deferred revenue   1,658     3,017     2,108      
Non-GAAP revenue   $ 188,861     $ 141,337     $ 192,794      
Professional services and other revenue   (1,724 )   (1,780 )   (1,915 )    
Non-GAAP subscription revenue used in ARPU   $ 187,137     $ 139,557     $ 190,879      
Average subscribers (in thousands)   3,452     3,342     3,445      
ARPU (Non-GAAP subscription revenue per subscriber over 3 month period)   $ 18.07     $ 13.92     $ 18.47      
                     
                 

 

Web.com Group, Inc.
Consolidated Statement of Cash Flows
(in thousands)
(unaudited) 
 
    Three months ended
December 31,
      Twelve months ended
December 31,
 
    2016   2015       2016   2015  
Cash flows from operating activities                      
Net income   $ 1,914     $ 76,977         $ 3,990     $ 89,961    
Adjustments to reconcile net income to net cash provided by operating activities:                      
Depreciation and amortization   18,697     14,906         78,048     56,345    
Stock based compensation   5,506     4,813         20,714     20,064    
Deferred income taxes   1,506     (63,355 )       7,714     (50,242 )  
Amortization of debt issuance costs and other   3,700     2,900         14,015     11,392    
Asset impairment   7,112             9,091        
Changes in operating assets and liabilities:                      
Accounts receivable, net   (524 )   239         (3,056 )   4,000    
Prepaid expenses and other assets   3,027     3,660         (7,540 )   2,235    
Deferred expenses   1,153     1,425         170     4,206    
Accounts payable   (1,476 )   2,378         (1,388 )   (489 )  
Accrued expenses and other liabilities   632     (3,165 )       (1,473 )   (792 )  
Accrued compensation and benefits   1,900     663         (406 )   8,065    
Deferred revenue   (5,054 )   (1,280 )       7,961     7,986    
Net cash provided by operating activities   38,093     40,161         127,840     152,731    
                       
Cash flows from investing activities                      
Business acquisitions, net of cash acquired               (303,262 )   (1,330 )  
Capital expenditures   (4,466 )   (3,590 )       (22,140 )   (14,747 )  
Other   (4 )           (1,551 )      
Net cash used in investing activities   (4,470 )   (3,590 )       (326,953 )   (16,077 )  
                       
Cash flows from financing activities                      
Stock issuance costs   (5 )   (21 )       (27 )   (104 )  
Common stock repurchased   (15 )   (111 )       (4,261 )   (2,412 )  
Payments of long-term debt and revolving credit facility   (25,000 )   (27,750 )       (80,500 )   (95,250 )  
Proceeds from exercise of stock options   1,154     1,310         4,970     7,952    
Proceeds from long-term debt issued               200,000        
Proceeds from borrowings on revolving credit facility               115,000        
Debt issuance costs               (5,700 )      
Common stock purchases under repurchase plan   (11,101 )   (9,687 )       (28,565 )   (50,617 )  
Net cash used in financing activities   (34,967 )   (36,259 )       200,917     (140,431 )  
                       
Effect of exchange rate changes on cash   (27 )   1         (63 )   (2 )  
Net increase (decrease) in cash and cash equivalents   (1,371 )   313         1,741     (3,779 )  
Cash and cash equivalents, beginning of period   21,818     18,393         18,706     22,485    
Cash and cash equivalents, end of year   $ 20,447     $ 18,706         $ 20,447     $ 18,706    
                       
Supplemental cash flow information                      
Interest paid   $ 3,543     $ 1,112         $ 15,764     $ 8,761    
Income tax paid   $ 803     $ 556         $ 3,590     $ 2,076    

 

CONTACT: Contacts
Investors:
Ira Berger
904-680-6909
Ira.Berger@web.com

Media:
Brian Wright
904-371-6856
Brian.Wright@web.com

댓글삭제
삭제한 댓글은 다시 복구할 수 없습니다.
그래도 삭제하시겠습니까?
댓글 0
댓글쓰기
계정을 선택하시면 로그인·계정인증을 통해
댓글을 남기실 수 있습니다.

  • ABOUT
  • CONTACT US
  • SIGN UP MEMBERSHIP
  • RSS
  • 2-D 678, National Assembly-daero, 36-gil, Yeongdeungpo-gu, Seoul, Korea (Postal code: 07257)
  • URL: www.koreaittimes.com | Editorial Div: 82-2-578- 0434 / 82-10-2442-9446 | North America Dept: 070-7008-0005 | Email: info@koreaittimes.com
  • Publisher and Editor in Chief: Monica Younsoo Chung | Chief Editorial Writer: Hyoung Joong Kim | Editor: Yeon Jin Jung
  • Juvenile Protection Manager: Choul Woong Yeon
  • Masthead: Korea IT Times. Copyright(C) Korea IT Times, All rights reserved.
ND소프트